Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

4

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -271.32
FY0 End Date: 12/1/17
Ind. Annual Div: 1.80
Hist (5 Yr) Growth %: -57.37
Hist (5 Yr) Stability %: 46.24
Yield (%): 1.02

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -67.60 -67.60 -67.60 -67.60 1 -- 1 --
Annual 12/1/19 -42.44 7.31 -92.20 -42.44 2 -- -- --
Annual 12/1/18 -61.86 3.07 -126.80 -61.86 2 -- -- --
Long Term Growth 35.82 35.82 35.82 35.82 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -271.32 -45.53 -495.88
Annual 12/1/16 8.15 14.97 -45.54
Annual 12/1/15 39.59 98.47 -59.79

Reference Information - Book Value Per Share

Last Actual (FY0): 254.23
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 55.43 55.43 55.43 55.43 1 -- -- --
Annual 12/1/19 323.72 323.72 323.72 323.72 1 -- -- --
Annual 12/1/18 316.73 316.73 316.73 316.73 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 254.23 -- --
Annual 12/1/16 526.09 -- --
Annual 12/1/15 600.98 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): -30.86
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 71.38 71.38 71.38 71.38 1 1 -- --
Annual 12/1/18 63.11 63.11 63.11 63.11 1 1 -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -30.86 0.23 -13,553.29
Annual 12/1/16 123.40 93.84 31.50
Annual 12/1/15 -30.54 53.88 -156.69

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --
Annual 12/1/19 -- -- -- -- 2 -- 1 --
Annual 12/1/18 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Annual 12/1/15 38.43 -- --

Reference Information - EBIT

Last Actual (FY0): -1,559.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -307.00 -307.00 -307.00 -307.00 1 -- 1 --
Annual 12/1/19 -501.00 -501.00 -501.00 -501.00 1 -- -- 64.47
Annual 12/1/18 -710.00 -710.00 -710.00 -710.00 1 -- -- 60.07

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -1,559.16 -- --
Annual 12/1/16 177.04 -- --
Annual 12/1/15 268.62 -- --
Quarterly 6/1/17 31.18 -- --

Reference Information - EBITDA

Last Actual (FY0): -1,203.19
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 105.00 105.00 105.00 105.00 1 -- 1 --
Annual 12/1/19 221.00 548.00 -106.00 221.00 2 -- -- --
Annual 12/1/18 96.00 522.00 -330.00 96.00 2 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -1,203.19 -- --
Annual 12/1/16 522.38 -- --
Annual 12/1/15 575.86 -- --
Quarterly 6/1/17 118.04 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -271.32
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -67.60 -67.60 -67.60 -67.60 1 -- -- --
Annual 12/1/19 -42.44 7.31 -92.20 -42.44 2 -- -- --
Annual 12/1/18 -61.86 3.07 -126.80 -61.86 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -271.32 -- --
Annual 12/1/16 8.15 -- --
Annual 12/1/15 39.59 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,116.99
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 242.00 242.00 242.00 242.00 1 -- -- --
Annual 12/1/18 341.00 341.00 341.00 341.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,116.99 622.33 79.48
Annual 12/1/16 501.30 432.72 15.85
Annual 12/1/15 241.06 -29.34 921.70

Reference Information - Net Income

Last Actual (FY0): -1,243.41
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -363.00 -363.00 -363.00 -363.00 1 -- 1 --
Annual 12/1/19 -225.00 46.00 -496.00 -225.00 2 -- -- --
Annual 12/1/18 -331.50 19.00 -682.00 -331.50 2 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -1,243.41 -- --
Annual 12/1/16 38.48 -- --
Annual 12/1/15 183.00 -- --
Quarterly 6/1/17 6.89 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -69.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.40 12.40 12.40 12.40 1 -- -- --
Annual 12/1/19 2.30 2.30 2.30 2.30 1 -- -- 1,326.09
Annual 12/1/18 10.00 10.00 10.00 10.00 1 -- -- 528.50

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -69.00 -- --
Annual 12/1/16 1.48 -- --
Annual 12/1/15 6.51 -- --

Reference Information - Sales

Last Actual (FY0): 12,562.78
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12,583.00 12,583.00 12,583.00 12,583.00 1 -- 1 --
Annual 12/1/19 12,992.50 13,886.00 12,099.00 12,992.50 2 -- -- --
Annual 12/1/18 12,444.50 13,143.00 11,746.00 12,444.50 2 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 12,562.78 13,464.79 -6.70
Annual 12/1/16 13,527.32 14,253.74 -5.10
Annual 12/1/15 13,928.86 14,587.16 -4.51
Quarterly 6/1/17 3,615.56 3,616.00 -0.01

Copyright Thomson Reuters Corporation